From Academic Kits to Platform Licensing
Four products, expanding margin over time. Start with research kits, grow into pharma platforms and IP royalties.
Sivoro Start
The research kit
DevelopmentStrain + scaffold kit for academic labs. Drop-in replacement for standard PDMS protocols. Includes engineered N. crassa strain, H-tree scaffold masters, growth media, and protocols.
Price point
$2,500 / kit
$500 reagent kit (20 assays)
University research labs
Sivoro Organ
The pharma platform
Planned 2027Organ-on-chip integration targeting liver, gut, and blood-brain barrier models. Includes custom strain engineering and multi-year service contracts for pharma R&D teams.
Price point
$50k–150k platform
$10k–30k annual service
Pharma R&D
Sivoro License
The IP stream
Planned 2028License Sivoro strain and valve IP to existing PDMS chip manufacturers. Non-exclusive royalties of 5–7%; exclusive arrangements at 10–12% plus upfront. Pure IP — lowest cost to deliver.
Price point
5–10% royalty
Exclusive: 10–12% + upfront
Microfluidics OEMs
Sivoro Dx
The diagnostic device
Planned 2029+Diagnostic device for point-of-care testing. Starting as RUO (research use only) for academic and pharma R&D, then following 510(k) pathway for clinical applications.
Price point
Per-assay pricing
Subscription panel model
Clinical / RUO
TAM Expansion
Each product tier unlocks a larger addressable market, compounding total opportunity.
The $25B total microfluidics market is our ceiling — but Sivoro's unique living-chip position enables entry across all three segments sequentially.
Three revenue streams, expanding margin over time
Stream 1
Academic Kits
2026–2028
Sivoro Start kit: strain + scaffold + protocols. Recurring revenue from media replacements and strain upgrades.
$2,500 starter · $500 reagent kit (20 assays)
Stream 2
Pharma Platforms
2027–2030
Sivoro Organ platform with organ-chip integration. Custom strain engineering + service contracts.
$50k–150k platform · $10k–30k annual service
Stream 3
IP Licensing
2028+
License strain + valve IP to PDMS manufacturers. Pure IP — lowest cost to deliver.
Non-exclusive: 5–7% royalty · Exclusive: 10–12% + upfront
Year 3 Revenue Mix